Rating Rationale
February 28, 2022 | Mumbai
Everest Industries Limited
Ratings Reaffirmed; CP Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.380 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.30 Crore Commercial PaperCRISIL A1 (Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Everest Industries Limited (Everest) at ‘CRISIL A+/Stable/CRISIL A1’. CRISIL Ratings has also withdrawn its rating of CRISIL A1+ on Rs 30 crore commercial paper at the company’s request and on independent confirmation that there is no amount outstanding. The withdrawal is in line with CRISIL Ratings’ policy on withdrawal of ratings.’.

 

During first nine months of fiscal 2022, company’s top-line grew by 14% over the corresponding period last fiscal due to recovery in demand for Building products and Pre-engineered buildings (PEB) segment. Profitability margins however declined by ~320 bps at 6.4%, notwithstanding various cost improvement measures, due to high commodity prices and freight costs. CRISIL Ratings expects demand recovery to be better over the medium term with normalisation of rural housing construction, and industrial construction activities. CRISIL Ratings expects revenue to grow by 8-10% over the medium term. Operating margin is expected to remain stable at 7-8%, supported by volume benefits and continued cost control measures.

 

Financial risk profile remains healthy, supported by absence of debt on its books; company prepaid its long-term debt and remains debt free since January 2021. With steady accruals, modest capex of Rs 20-25 crore per annum and prudent working capital measures, financial risk profile is expected to remain healthy over the medium term. Liquidity is further supported by liquid funds of Rs 65 crore and unutilised bank limit of Rs 130 crore as on December 31, 2021.

 

The ratings continue to reflect Everest's established position in the domestic AC roofing market, its diversified revenue mix and adequate financial risk profile. These strengths are partially offset by exposure to intense competition in the AC roofing and PEB businesses in India, and volatility in operating margin. Besides, the AC roofing business is subject to regulatory risks pertaining to the manufacture/use of asbestos in India, and key asbestos-producing nations (as the raw material is fully imported).

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Everest and its wholly-owned subsidiaries, Everest Building Solutions Ltd (India) and Everest Building Products (Mauritius).

 

Please refer Annexure List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established position in the domestic AC roofing segment

Backed by track record of 85 years and a wide pan-India reach, Everest is one of India’s largest manufacturers of AC roofing sheets. It has a well-established brand in the rural market, supported by a strong distribution network of about 7,000 retail outlets and over 37 sales depots. Strategic location of plants across the country help enhance overall market reach and enable the group to compete effectively with regional players. This is reflected in its increased market share over the past two years.

 

Diversified revenue mix

Over the past 6-7 years, Everest has diversified its revenue mix, driven by sustained improvement in the PEB business and reduced contribution from the AC roofing business (which accounted for the entire revenue in fiscal 2008). However, in first nine months of fiscal 2022, the AC roofing segment did account for 74% of revenue (as compared to 66% in fiscal 2020) due to tepid industrial activity and hold on capital spends adversely affecting the PEB business. However, with ongoing rise in steel prices, AC roofing serves as a cheaper substitute. Once steel prices stabilize and industrial construction activity picks up, the PEB business should gain pace. Nevertheless, AC roofing is likely to remain the mainstay of the business, over the medium term.

 

Healthy financial risk profile

Financial risk profile is marked by a healthy networth of around Rs 506 crore and debt free capital structure, as on March 31, 2021. Everest had prepaid its long-term debt of around Rs 50 crore during November 2020. While the company is not expected to avail any substantial debt in the medium term and with steady accretion of profit, debt protection metrics are expected to remain healthy. Better operating performance, continued modest capital expenditure (capex), and efficient working capital management should support healthy financial risk profile over the medium term

 

Weaknesses

Dependence on rural spending, and exposure to intense competition from peers and substitute products

Demand for AC roofing is derived from household construction in rural areas and investment in industrial construction. This exposes the Everest group to fluctuations in rural purchasing power, and change in economic cycles. The group also faces intense competition not only from other strong AC roofing players but also from manufacturers of galvanised iron (GI) roofing sheets that are seen as a viable alternative. Any sharp decline in price of GI sheets will impact demand for AC sheets.

 

Prices of key raw materials for AC roofing and PEBs - asbestos fibre and steel, respectively - form ~50-60% of the total input cost; hence, the operating margin remains vulnerable to any sharp price volatility or currency fluctuations. Movement in input prices in the PEB business are passed on to end-customers, only when permitted by contracts, however ability to pass through costs in BP segment is low.

 

While diversification into steel buildings will reduce concentration, the AC sheet business in India will remain the mainstay over the medium term.

 

Exposure to regulatory ban on manufacture or use of asbestos in end-user markets and key asbestos-producing nations

As sale of all roofing products account for more than 60-70% of revenue, the company remains vulnerable to risk of a ban on mining and use of asbestos in Russia and Kazakhstan (the largest exporters of the mineral). Brazil and Canada, which were among the world's largest producers, have already banned mining and sale of asbestos in 2017 and 2018, respectively. This led to a spike in asbestos prices. In India too, only white asbestos (known as chrysotile) fibre is used, as blue and brown asbestos have been banned. Furthermore, all forms of asbestos mining is banned in the country. Regulatory changes concerning asbestos mining and usage will remain a key monitorable.

Liquidity: Adequate

Liquidity is marked by sufficient liquid funds, cash accrual and minimal reliance on debt. Cash accrual of Rs 75-100 crore is expected per fiscal over the medium term, sufficient to cover maintenance capex of Rs 20-25 crore per fiscal and incremental working capital expenses. Liquid surplus stood at Rs 65 crore as on December 31, 2021. Bank limit of Rs 135 crore was utilised only at an average 2% during the 12 months through December 2021. Due to comfortable leverage, there is sufficient headroom to raise additional debt, if required.

Outlook: Stable

CRISIL Ratings expects sustained improvement in Everest’s business risk profile, aided by stable demand from affordable housing and higher demand in the steel buildings segment. Financial risk profile should also remain stable, due to favourable capital structure, steady cash generation, prudent working capital management, and moderate capex.

Rating Sensitivity Factors

Upward factors

  • Sustained revenue growth of over 9-10%, and stable operating margin above 9.5%
  • Sustenance of comfortable capital structure and improvement in other key credit metrics, supported by prudent capex and working capital management
  • Sustenance of improvement in liquid funds to above Rs 200 crore

 

Downward factors

  • Sharp deterioration in business performance, resulting in operating margin of less than 3-4%, and lower cash accrual
  • Significant increase in debt, due to higher capex or elongated working capital cycle, leading to sharp moderation in credit metrics

About the Company

Incorporated in 1934, Everest is one of India's largest manufacturers of AC roofing. The company has also diversified into non-asbestos building products (roofing sheets, flooring, cladding, and other boards); and design, manufacture, and erection of PEBs. It has eight plants across India.

 

Income from AC roofing and non-asbestos building products currently accounts for around 81% of total revenue, while the PEB segment accounts for the balance. The company has an installed production capacity of 0.95 million tonne per annum (tpa) for conventional building products (including AC roofing) and 72,000 tpa for PEBs. In fiscal 2014, Everest commissioned a 30,000-tpa capacity for its PEB business in Dahej, Gujarat. Promoters held 50.7% stake as on December 31, 2020, followed by Bodies Corporate with 5.39%, foreign portfolio investors with 0.89%, mutual funds with 0.42% and; the balance was with the public and others.

 

For the nine months ended December 31, 2021, revenue was Rs 990 crore and PAT Rs 38 crore, against Rs 870 crore and Rs 44 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

 As on March 31,

Unit

2021

2020

Revenue

Rs Cr

1213

1285

PAT

Rs.Cr

58

14

PAT Margin

%

4.7

1.1

Adjusted debt/adjusted networth

Times

-

0.16

Interest Coverage

Times

37.74

6.90

*CRISIL Ratings adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon rate (%)

Maturity Date

Issue size (Rs.Cr)

Complexity Levels

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

135.0

NA

CRISIL A+/Stable

NA

Letter of Credit*

NA

NA

NA

245.0

NA

CRISIL A1

NA

Commercial Paper

NA

NA

7-365 days

30.0

Simple

Withdrawn

*Fully Interchangeable with bank guarantee

Annexure – List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Everest Industries Limited

Full

Parent

Everest Building Solutions Limited

Full

Subsidiary

Everest Building Products

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 135.0 CRISIL A+/Stable   -- 09-03-21 CRISIL A+/Stable 28-04-20 CRISIL A+/Negative 18-09-19 CRISIL A+/Stable CRISIL A+/Stable
      --   --   --   -- 21-08-19 CRISIL A+/Stable --
Non-Fund Based Facilities ST 245.0 CRISIL A1   -- 09-03-21 CRISIL A1 28-04-20 CRISIL A1 18-09-19 CRISIL A1+ CRISIL A1+
      --   --   --   -- 21-08-19 CRISIL A1+ --
Commercial Paper ST 30.0 Withdrawn   -- 09-03-21 CRISIL A1 28-04-20 CRISIL A1 18-09-19 CRISIL A1+ CRISIL A1+
      --   --   --   -- 21-08-19 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 10 CRISIL A+/Stable
Cash Credit 25 CRISIL A+/Stable
Cash Credit 30 CRISIL A+/Stable
Cash Credit 20 CRISIL A+/Stable
Cash Credit 20 CRISIL A+/Stable
Cash Credit 30 CRISIL A+/Stable
Letter of Credit* 35 CRISIL A1
Letter of Credit* 65 CRISIL A1
Letter of Credit* 75 CRISIL A1
Letter of Credit* 55 CRISIL A1
Letter of Credit* 15 CRISIL A1
*Fully Interchangeable with bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sidharthraj Baid
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sidharthraj.Baid@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html